Parsons Corporation
PSN · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6,751 | $5,443 | $4,195 | $3,661 |
| % Growth | 24% | 29.7% | 14.6% | – |
| Cost of Goods Sold | $5,344 | $4,237 | $3,249 | $2,808 |
| Gross Profit | $1,406 | $1,206 | $947 | $853 |
| % Margin | 20.8% | 22.2% | 22.6% | 23.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $757 |
| SG&A Expenses | $955 | $870 | $777 | $757 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $23 | $48 | -$16 | -$37 |
| Operating Expenses | $978 | $918 | $761 | $720 |
| Operating Income | $428 | $288 | $186 | $132 |
| % Margin | 6.3% | 5.3% | 4.4% | 3.6% |
| Other Income/Exp. Net | -$60 | -$24 | -$19 | -$20 |
| Pre-Tax Income | $368 | $264 | $166 | $113 |
| Tax Expense | $77 | $56 | $40 | $24 |
| Net Income | $235 | $161 | $97 | $64 |
| % Margin | 3.5% | 3% | 2.3% | 1.8% |
| EPS | 2.21 | 1.56 | 0.93 | 0.62 |
| % Growth | 41.7% | 67.7% | 50% | – |
| EPS Diluted | 2.12 | 1.42 | 0.85 | 0.59 |
| Weighted Avg Shares Out | 106 | 105 | 104 | 103 |
| Weighted Avg Shares Out Dil | 111 | 115 | 113 | 112 |
| Supplemental Information | – | – | – | – |
| Interest Income | $11 | $2 | $1 | $0 |
| Interest Expense | $52 | $31 | $23 | $18 |
| Depreciation & Amortization | $99 | $120 | $121 | $144 |
| EBITDA | $518 | $416 | $310 | $274 |
| % Margin | 7.7% | 7.6% | 7.4% | 7.5% |