Protector Forsikring ASA
PSKRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $11,693 | $9,718 | $5,993 | $5,928 |
| % Growth | 20.3% | 62.2% | 1.1% | – |
| Cost of Goods Sold | $0 | $0 | $257 | $222 |
| Gross Profit | $11,693 | $9,718 | $5,736 | $5,706 |
| % Margin | 100% | 100% | 95.7% | 96.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $42 | $41 |
| SG&A Expenses | $0 | $0 | $42 | $41 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $362 |
| Other Operating Expenses | $9,641 | $7,785 | $3,984 | $4,248 |
| Operating Expenses | $9,641 | $7,785 | $4,026 | $4,289 |
| Operating Income | $2,052 | $1,933 | $1,711 | $1,416 |
| % Margin | 17.5% | 19.9% | 28.5% | 23.9% |
| Other Income/Exp. Net | $0 | $0 | $0 | -$0 |
| Pre-Tax Income | $2,052 | $1,933 | $1,711 | $1,416 |
| Tax Expense | $513 | $439 | $341 | $252 |
| Net Income | $1,539 | $1,509 | $1,379 | $1,232 |
| % Margin | 13.2% | 15.5% | 23% | 20.8% |
| EPS | 18.7 | 18.13 | 16.7 | 14.96 |
| % Growth | 3.1% | 8.6% | 11.6% | – |
| EPS Diluted | 18.7 | 18.31 | 16.7 | 14.96 |
| Weighted Avg Shares Out | 82 | 83 | 82 | 82 |
| Weighted Avg Shares Out Dil | 82 | 82 | 82 | 82 |
| Supplemental Information | – | – | – | – |
| Interest Income | $772 | $599 | $423 | $332 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $73 | $61 | $57 | $29 |
| EBITDA | $2,125 | $1,994 | $1,768 | $1,446 |
| % Margin | 18.2% | 20.5% | 29.5% | 24.4% |