Pason Systems Inc.
PSI.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$77 | CA$172 | CA$132 | CA$158 |
| Short-Term Investments | CA$4 | CA$0 | CA$40 | CA$0 |
| Receivables | CA$92 | CA$67 | CA$86 | CA$63 |
| Inventory | CA$21 | CA$18 | CA$16 | CA$0 |
| Other Curr. Assets | CA$11 | CA$12 | CA$11 | CA$5 |
| Total Curr. Assets | CA$205 | CA$268 | CA$285 | CA$227 |
| Property Plant & Equip (Net) | CA$195 | CA$121 | CA$98 | CA$82 |
| Goodwill | CA$161 | CA$33 | CA$33 | CA$33 |
| Intangibles | CA$51 | CA$6 | CA$6 | CA$8 |
| Long-Term Investments | CA$3 | CA$60 | CA$48 | CA$30 |
| Tax Assets | CA$0 | CA$0 | CA$181 | CA$149 |
| Other NC Assets | CA$0 | CA$0 | -CA$181 | -CA$149 |
| Total NC Assets | CA$410 | CA$220 | CA$185 | CA$153 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$615 | CA$488 | CA$470 | CA$380 |
| Liabilities | – | – | – | – |
| Payables | CA$19 | CA$14 | CA$21 | CA$9 |
| Short-Term Debt | CA$4 | CA$1 | CA$2 | CA$2 |
| Tax Payable | CA$7 | CA$1 | CA$3 | CA$7 |
| Deferred Revenue | CA$13 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$41 | CA$39 | CA$45 | CA$26 |
| Total Curr. Liab. | CA$84 | CA$55 | CA$71 | CA$42 |
| LT Debt | CA$13 | CA$12 | CA$4 | CA$6 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$17 | CA$11 | CA$7 | CA$6 |
| Other NC Liab. | CA$4 | CA$8 | CA$8 | CA$18 |
| Total NC Liab. | CA$35 | CA$32 | CA$18 | CA$30 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$15 | CA$13 | CA$6 | CA$7 |
| Total Liabilities | CA$119 | CA$87 | CA$89 | CA$72 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$168 | CA$163 | CA$164 | CA$163 |
| Retained Earnings | CA$247 | CA$173 | CA$138 | CA$73 |
| AOCI | CA$50 | CA$72 | CA$49 | CA$42 |
| Other Equity | CA$39 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$504 | CA$408 | CA$386 | CA$311 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -CA$9 | -CA$7 | -CA$6 | -CA$4 |
| Total Liab. & Tot. Equity | CA$615 | CA$488 | CA$470 | CA$380 |
| Net Debt | -CA$60 | -CA$159 | -CA$127 | -CA$151 |