Lucero Energy Corp.
PSHIF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $192 | $343 | $229 | $144 |
| % Growth | -43.9% | 49.4% | 59.8% | – |
| Cost of Goods Sold | $42 | $112 | $89 | $92 |
| Gross Profit | $150 | $230 | $140 | $51 |
| % Margin | 78.1% | 67.3% | 61.2% | 35.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $7 | $19 | $14 | $18 |
| SG&A Expenses | $14 | $19 | $14 | $18 |
| Sales & Mktg Exp. | $6 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | -$28 | -$27 | $0 |
| Operating Expenses | $14 | $81 | $59 | $55 |
| Operating Income | $137 | $149 | $53 | -$7 |
| % Margin | 71.1% | 43.5% | 23% | -5% |
| Other Income/Exp. Net | -$54 | -$88 | -$128 | $71 |
| Pre-Tax Income | $83 | $110 | -$1 | -$68 |
| Tax Expense | $24 | $30 | $0 | -$6 |
| Net Income | $59 | $81 | -$1 | -$62 |
| % Margin | 30.9% | 23.5% | -0.4% | -43.2% |
| EPS | 0.09 | 0.12 | -0.002 | -0.29 |
| % Growth | -25% | 6,415.8% | 99.3% | – |
| EPS Diluted | 0.088 | 0.12 | -0.002 | -0.29 |
| Weighted Avg Shares Out | 658 | 649 | 432 | 213 |
| Weighted Avg Shares Out Dil | 673 | 672 | 432 | 213 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $0 | $0 | $0 |
| Interest Expense | $4 | $7 | $16 | $25 |
| Depreciation & Amortization | $52 | $49 | $46 | $66 |
| EBITDA | $136 | $166 | $56 | $8 |
| % Margin | 70.9% | 48.5% | 24.5% | 5.6% |