Gaming Realms plc
PSDMF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $28 | $23 | $19 | $15 |
| % Growth | 21.5% | 25.6% | 26% | – |
| Cost of Goods Sold | $10 | $5 | $4 | $3 |
| Gross Profit | $18 | $19 | $15 | $12 |
| % Margin | 64% | 79.5% | 79.2% | 80.1% |
| R&D Expenses | $4 | $3 | $0 | $0 |
| G&A Expenses | $9 | $8 | $7 | $6 |
| SG&A Expenses | $10 | $9 | $7 | $7 |
| Sales & Mktg Exp. | $0 | $1 | $0 | $0 |
| Other Operating Expenses | $0 | $1 | $3 | $2 |
| Operating Expenses | $14 | $13 | $10 | $9 |
| Operating Income | $8 | $6 | $5 | $3 |
| % Margin | 27.3% | 25.8% | 24.4% | 19.2% |
| Other Income/Exp. Net | $1 | -$1 | -$1 | -$2 |
| Pre-Tax Income | $8 | $5 | $4 | $1 |
| Tax Expense | -$1 | -$1 | -$0 | -$0 |
| Net Income | $9 | $6 | $4 | $1 |
| % Margin | 31.1% | 25.3% | 19.4% | 8.5% |
| EPS | 0.03 | 0.02 | 0.012 | 0.004 |
| % Growth | 48.5% | 62.9% | 181.8% | – |
| EPS Diluted | 0.029 | 0.02 | 0.012 | 0.004 |
| Weighted Avg Shares Out | 295 | 293 | 292 | 288 |
| Weighted Avg Shares Out Dil | 308 | 303 | 299 | 302 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $1 |
| Depreciation & Amortization | $4 | $4 | $4 | $3 |
| EBITDA | $13 | $9 | $8 | $5 |
| % Margin | 44.8% | 39.9% | 41.5% | 33.1% |