PSB Holdings, Inc.
PSBQ · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $79 | $68 | $54 | $52 |
| % Growth | 15.1% | 27.4% | 3.8% | – |
| Cost of Goods Sold | $78 | $23 | $6 | $4 |
| Gross Profit | $45 | $45 | $47 | $47 |
| % Margin | 57.1% | 65.9% | 88.5% | 91.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5 | $19 | $18 | $16 |
| SG&A Expenses | $28 | $19 | $19 | $17 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $1 |
| Other Operating Expenses | $0 | $11 | $11 | $13 |
| Operating Expenses | $28 | $31 | $30 | $30 |
| Operating Income | $12 | $14 | $18 | $17 |
| % Margin | 15% | 21.1% | 33.4% | 32.7% |
| Other Income/Exp. Net | -$1 | $0 | $0 | $0 |
| Pre-Tax Income | $11 | $14 | $18 | $17 |
| Tax Expense | $0 | $5 | $4 | $4 |
| Net Income | $10 | $10 | $14 | $13 |
| % Margin | 13.1% | 14% | 25.4% | 24.8% |
| EPS | 2.37 | 2.16 | 3.07 | 2.88 |
| % Growth | 9.7% | -29.6% | 6.6% | – |
| EPS Diluted | 2.37 | 2.16 | 3.07 | 2.88 |
| Weighted Avg Shares Out | 4 | 4 | 4 | 4 |
| Weighted Avg Shares Out Dil | 4 | 4 | 4 | 4 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $62 | $46 | $42 |
| Interest Expense | $0 | $23 | $6 | $3 |
| Depreciation & Amortization | $0 | $3 | $3 | $1 |
| EBITDA | $11 | $18 | $21 | $18 |
| % Margin | 13.7% | 25.7% | 39.8% | 34.3% |