Public Storage
PSA · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,696 | $4,518 | $4,182 | $3,416 |
| % Growth | 3.9% | 8% | 22.4% | – |
| Cost of Goods Sold | $1,258 | $1,148 | $1,053 | $921 |
| Gross Profit | $3,438 | $3,370 | $3,129 | $2,495 |
| % Margin | 73.2% | 74.6% | 74.8% | 73% |
| R&D Expenses | $0 | $0 | $18 | $8 |
| G&A Expenses | $107 | $81 | $72 | $76 |
| SG&A Expenses | $107 | $81 | $72 | $76 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,130 | $970 | $871 | $705 |
| Operating Expenses | $1,236 | $1,051 | $960 | $789 |
| Operating Income | $2,201 | $2,319 | $2,169 | $1,706 |
| % Margin | 46.9% | 51.3% | 51.9% | 49.9% |
| Other Income/Exp. Net | -$112 | -$148 | $2,211 | $266 |
| Pre-Tax Income | $2,089 | $2,171 | $4,381 | $1,972 |
| Tax Expense | $5 | $11 | $14 | $12 |
| Net Income | $2,072 | $2,148 | $4,349 | $1,953 |
| % Margin | 44.1% | 47.6% | 104% | 57.2% |
| EPS | 10.68 | 11.11 | 23.64 | 9.91 |
| % Growth | -3.9% | -53% | 138.5% | – |
| EPS Diluted | 10.64 | 11.06 | 23.5 | 9.87 |
| Weighted Avg Shares Out | 175 | 175 | 175 | 175 |
| Weighted Avg Shares Out Dil | 176 | 176 | 176 | 176 |
| Supplemental Information | – | – | – | – |
| Interest Income | $45 | $65 | $21 | $12 |
| Interest Expense | $287 | $201 | $136 | $91 |
| Depreciation & Amortization | $1,130 | $970 | $888 | $713 |
| EBITDA | $3,506 | $3,342 | $5,405 | $2,776 |
| % Margin | 74.7% | 74% | 129.2% | 81.3% |