Prysmian S.p.A.
PRYMF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $17,026 | $15,354 | $16,067 | $12,736 |
| % Growth | 10.9% | -4.4% | 26.2% | – |
| Cost of Goods Sold | $10,740 | $9,653 | $10,618 | $8,664 |
| Gross Profit | $6,286 | $5,587 | $5,449 | $4,072 |
| % Margin | 36.9% | 36.4% | 33.9% | 32% |
| R&D Expenses | $0 | $107 | $101 | $95 |
| G&A Expenses | $250 | $209 | $178 | $163 |
| SG&A Expenses | $346 | $251 | $307 | $254 |
| Sales & Mktg Exp. | $96 | $42 | $129 | $91 |
| Other Operating Expenses | $4,734 | $4,590 | $49 | $107 |
| Operating Expenses | $5,080 | $4,727 | $4,637 | $3,599 |
| Operating Income | $1,206 | $860 | $849 | $572 |
| % Margin | 7.1% | 5.6% | 5.3% | 4.5% |
| Other Income/Exp. Net | -$225 | -$96 | -$110 | -$96 |
| Pre-Tax Income | $981 | $764 | $739 | $476 |
| Tax Expense | $233 | $217 | $230 | $166 |
| Net Income | $729 | $529 | $504 | $308 |
| % Margin | 4.3% | 3.4% | 3.1% | 2.4% |
| EPS | 2.59 | 1.84 | 1.91 | 1.17 |
| % Growth | 40.8% | -3.7% | 63.2% | – |
| EPS Diluted | 2.52 | 1.82 | 1.9 | 1.17 |
| Weighted Avg Shares Out | 282 | 287 | 263 | 263 |
| Weighted Avg Shares Out Dil | 291 | 288 | 266 | 264 |
| Supplemental Information | – | – | – | – |
| Interest Income | $811 | $36 | $13 | $6 |
| Interest Expense | $1,036 | $124 | $46 | $57 |
| Depreciation & Amortization | $465 | $292 | $369 | $329 |
| EBITDA | $1,660 | $1,341 | $1,154 | $862 |
| % Margin | 9.7% | 8.7% | 7.2% | 6.8% |