Paradox Interactive AB (publ)
PRXXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $21,710,085 | $18,954,556 | $21,980,527 | $18,143,809 |
| - Cash | $1,469,356 | $1,098,025 | $747,506 | $599,724 |
| + Debt | $64,786 | $108,580 | $140,461 | $168,974 |
| Enterprise Value | $20,305,515 | $17,965,111 | $21,373,482 | $17,713,059 |
| Revenue | $2,200,943 | $2,642,107 | $1,972,906 | $1,447,456 |
| % Growth | -16.7% | 33.9% | 36.3% | – |
| Gross Profit | $997,294 | $1,260,216 | $1,110,277 | $566,485 |
| % Margin | 45.3% | 47.7% | 56.3% | 39.1% |
| EBITDA | $1,473,981 | $1,688,706 | $1,364,595 | $431,497 |
| % Margin | 67% | 63.9% | 69.2% | 29.8% |
| Net Income | $584,628 | $530,625 | $708,709 | $247,770 |
| % Margin | 26.6% | 20.1% | 35.9% | 17.1% |
| EPS Diluted | 5.53 | 5 | 6.7 | 2.34 |
| % Growth | 10.6% | -25.4% | 186.3% | – |
| Operating Cash Flow | $1,123,520 | $1,451,842 | $1,084,740 | $736,586 |
| Capital Expenditures | -$603,670 | -$706,198 | -$795,890 | -$749,242 |
| Free Cash Flow | $519,850 | $745,644 | $288,850 | -$12,656 |