Paradox Interactive AB (publ)
PRXXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $21,710 | $18,955 | $21,981 | $18,144 |
| - Cash | $1,469 | $1,098 | $748 | $600 |
| + Debt | $65 | $109 | $140 | $169 |
| Enterprise Value | $20,306 | $17,965 | $21,373 | $17,713 |
| Revenue | $2,201 | $2,642 | $1,973 | $1,447 |
| % Growth | -16.7% | 33.9% | 36.3% | – |
| Gross Profit | $997 | $1,260 | $1,110 | $566 |
| % Margin | 45.3% | 47.7% | 56.3% | 39.1% |
| EBITDA | $1,474 | $1,689 | $1,365 | $431 |
| % Margin | 67% | 63.9% | 69.2% | 29.8% |
| Net Income | $585 | $531 | $709 | $248 |
| % Margin | 26.6% | 20.1% | 35.9% | 17.1% |
| EPS Diluted | 5.53 | 5 | 6.7 | 2.34 |
| % Growth | 10.6% | -25.4% | 186.3% | – |
| Operating Cash Flow | $1,124 | $1,452 | $1,085 | $737 |
| Capital Expenditures | -$604 | -$706 | -$796 | -$749 |
| Free Cash Flow | $520 | $746 | $289 | -$13 |