Paradox Interactive AB (publ)
PRXXF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $41,826 | $458,601 | $463,599 | $709,095 |
| % Growth | -90.9% | -1.1% | -34.6% | – |
| Cost of Goods Sold | $21,817 | $232,161 | $220,871 | $262,682 |
| Gross Profit | $20,009 | $226,440 | $242,728 | $446,413 |
| % Margin | 47.8% | 49.4% | 52.4% | 63% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $27,018 | $23,659 | $25,008 |
| SG&A Expenses | $8,080 | $80,893 | $70,552 | $83,542 |
| Sales & Mktg Exp. | $0 | $53,875 | $46,893 | $58,534 |
| Other Operating Expenses | $0 | $12,577 | $25,533 | -$32,389 |
| Operating Expenses | $8,080 | $93,470 | $96,085 | $51,153 |
| Operating Income | $11,929 | $132,970 | $146,643 | $395,260 |
| % Margin | 28.5% | 29% | 31.6% | 55.7% |
| Other Income/Exp. Net | $383 | $5,958 | $7,246 | $9,035 |
| Pre-Tax Income | $12,312 | $138,928 | $153,889 | $404,295 |
| Tax Expense | $2,479 | $28,618 | $30,209 | $93,475 |
| Net Income | $9,834 | $110,310 | $123,680 | $310,820 |
| % Margin | 23.5% | 24.1% | 26.7% | 43.8% |
| EPS | 0.093 | 1.04 | 1.17 | 2.94 |
| % Growth | -91% | -11.1% | -60.2% | – |
| EPS Diluted | 0.093 | 1.04 | 1.17 | 2.94 |
| Weighted Avg Shares Out | 105,623 | 105,623 | 105,623 | 105,623 |
| Weighted Avg Shares Out Dil | 105,623 | 105,623 | 106,015 | 105,723 |
| Supplemental Information | – | – | – | – |
| Interest Income | $501 | $6,698 | $7,595 | $9,470 |
| Interest Expense | $27 | $739 | $349 | $435 |
| Depreciation & Amortization | $9,566 | $108,153 | $97,901 | $115,474 |
| EBITDA | $21,906 | $247,820 | $252,139 | $520,204 |
| % Margin | 52.4% | 54% | 54.4% | 73.4% |