Paradox Interactive AB (publ)
PRXXF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $42 | $459 | $464 | $709 |
| % Growth | -90.9% | -1.1% | -34.6% | – |
| Cost of Goods Sold | $22 | $232 | $221 | $263 |
| Gross Profit | $20 | $226 | $243 | $446 |
| % Margin | 47.8% | 49.4% | 52.4% | 63% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $27 | $24 | $25 |
| SG&A Expenses | $8 | $81 | $71 | $84 |
| Sales & Mktg Exp. | $0 | $54 | $47 | $59 |
| Other Operating Expenses | $0 | $13 | $26 | -$32 |
| Operating Expenses | $8 | $93 | $96 | $51 |
| Operating Income | $12 | $133 | $147 | $395 |
| % Margin | 28.5% | 29% | 31.6% | 55.7% |
| Other Income/Exp. Net | $0 | $6 | $7 | $9 |
| Pre-Tax Income | $12 | $139 | $154 | $404 |
| Tax Expense | $2 | $29 | $30 | $93 |
| Net Income | $10 | $110 | $124 | $311 |
| % Margin | 23.5% | 24.1% | 26.7% | 43.8% |
| EPS | 0.093 | 1.04 | 1.17 | 2.94 |
| % Growth | -91% | -11.1% | -60.2% | – |
| EPS Diluted | 0.093 | 1.04 | 1.17 | 2.94 |
| Weighted Avg Shares Out | 106 | 106 | 106 | 106 |
| Weighted Avg Shares Out Dil | 106 | 106 | 106 | 106 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $7 | $8 | $9 |
| Interest Expense | $0 | $1 | $0 | $0 |
| Depreciation & Amortization | $10 | $108 | $98 | $115 |
| EBITDA | $22 | $248 | $252 | $520 |
| % Margin | 52.4% | 54% | 54.4% | 73.4% |