Proxim Wireless Corporation

PRXM · OTC
Analyze with AI
12/31/2009
12/31/2008
12/31/2007
12/31/2006
Revenue$30$49$66$75
% Growth-39.4%-26.1%-12.1%
Cost of Goods Sold$17$29$37$44
Gross Profit$13$20$29$31
% Margin43.5%41.7%43.7%41.3%
R&D Expenses$3$4$8$15
G&A Expenses$6$12$0$0
SG&A Expenses$17$29$32$32
Sales & Mktg Exp.$10$17$0$0
Other Operating Expenses$0$0$8$9
Operating Expenses$19$33$49$55
Operating Income-$6-$12-$20-$24
% Margin-21.4%-24.8%-30.2%-31.7%
Other Income/Exp. Net-$1-$0$3$1
Pre-Tax Income-$7-$12-$17-$23
Tax Expense$0$0$0$0
Net Income-$7-$10-$19-$23
% Margin-25%-20.5%-28.8%-30.7%
EPS-32-43-82-108
% Growth25.6%47.6%24.1%
EPS Diluted-32-43-82-108
Weighted Avg Shares Out0000
Weighted Avg Shares Out Dil0000
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$1$0$0$0
Depreciation & Amortization$3$3$6$6
EBITDA-$4-$9-$6-$9
% Margin-12.6%-17.6%-9.3%-11.3%