PreVu, Inc.

PRVU · OTC
Analyze with AI
1/31/2008
1/31/2007
1/31/2006
1/31/2005
Revenue$280$321$398$441
% Growth-12.7%-19.3%-9.8%
Cost of Goods Sold$226$234$259$300
Gross Profit$55$87$139$141
% Margin19.6%27.1%35%32%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$100$110$113$129
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$0$0$0
Operating Expenses$131$123$127$160
Operating Income$76$36$12$19
% Margin27%11.1%3.1%4.2%
Other Income/Exp. Net-$21-$2-$3-$44
Pre-Tax Income-$77-$37$9-$26
Tax Expense$0-$4-$3-$2
Net Income-$78-$33$12-$24
% Margin-27.7%-10.3%3.1%-5.3%
EPS-1.97-0.850.31-0.75
% Growth-131.8%-374.2%141.3%
EPS Diluted-1.97-0.850.3-0.75
Weighted Avg Shares Out39393931
Weighted Avg Shares Out Dil39394131
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$1$2$3$7
Depreciation & Amortization$12$13$15$32
EBITDA-$64-$22$26-$1
% Margin-22.8%-7%6.6%-0.3%