Porvair plc
PRV.L · LSE
11/30/2024 | 11/30/2023 | 11/30/2022 | 11/30/2021 | |
|---|---|---|---|---|
| Revenue | £193 | £176 | £173 | £146 |
| % Growth | 9.4% | 2% | 18% | – |
| Cost of Goods Sold | £128 | £114 | £114 | £99 |
| Gross Profit | £65 | £62 | £59 | £47 |
| % Margin | 33.8% | 35.4% | 34.2% | 32.1% |
| R&D Expenses | £4 | £4 | £3 | £3 |
| G&A Expenses | £39 | £38 | £36 | £29 |
| SG&A Expenses | £42 | £41 | £39 | £31 |
| Sales & Mktg Exp. | £4 | £3 | £3 | £2 |
| Other Operating Expenses | -£4 | -£4 | -£3 | -£3 |
| Operating Expenses | £42 | £41 | £39 | £31 |
| Operating Income | £23 | £21 | £20 | £16 |
| % Margin | 11.8% | 12.1% | 11.5% | 10.8% |
| Other Income/Exp. Net | -£2 | -£1 | -£1 | -£1 |
| Pre-Tax Income | £21 | £20 | £19 | £15 |
| Tax Expense | £4 | £4 | £4 | £3 |
| Net Income | £16 | £16 | £15 | £12 |
| % Margin | 8.6% | 9.1% | 8.5% | 8.2% |
| EPS | 0.36 | 0.35 | 0.32 | 0.26 |
| % Growth | 2.9% | 9.4% | 23.1% | – |
| EPS Diluted | 0.36 | 0.35 | 0.32 | 0.26 |
| Weighted Avg Shares Out | 46 | 46 | 46 | 46 |
| Weighted Avg Shares Out Dil | 46 | 46 | 46 | 46 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £1 | £0 |
| Interest Expense | £2 | £1 | £1 | £1 |
| Depreciation & Amortization | £8 | £7 | £6 | £6 |
| EBITDA | £30 | £28 | £26 | £21 |
| % Margin | 15.7% | 15.8% | 14.9% | 14.6% |