Esprinet S.p.A.
PRT.MI · MIL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €4,142 | €3,985 | €4,684 | €4,691 |
| % Growth | 3.9% | -14.9% | -0.1% | – |
| Cost of Goods Sold | €3,915 | €3,767 | €4,441 | €4,459 |
| Gross Profit | €227 | €218 | €243 | €232 |
| % Margin | 5.5% | 5.5% | 5.2% | 4.9% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €106 | €100 | €47 | €45 |
| SG&A Expenses | €181 | €174 | €119 | €112 |
| Sales & Mktg Exp. | €76 | €74 | €71 | €66 |
| Other Operating Expenses | €92 | €31 | €53 | €52 |
| Operating Expenses | €273 | €204 | €172 | €164 |
| Operating Income | -€46 | €14 | €71 | €68 |
| % Margin | -1.1% | 0.4% | 1.5% | 1.5% |
| Other Income/Exp. Net | €75 | -€19 | -€8 | -€8 |
| Pre-Tax Income | €29 | -€5 | €63 | €61 |
| Tax Expense | €7 | €7 | €16 | €17 |
| Net Income | €22 | -€12 | €47 | €44 |
| % Margin | 0.5% | -0.3% | 1% | 0.9% |
| EPS | 0.44 | -0.24 | 0.96 | 0.89 |
| % Growth | 283.3% | -125% | 7.9% | – |
| EPS Diluted | 0.43 | -0.24 | 0.95 | 0.88 |
| Weighted Avg Shares Out | 49 | 49 | 49 | 50 |
| Weighted Avg Shares Out Dil | 50 | 49 | 50 | 50 |
| Supplemental Information | – | – | – | – |
| Interest Income | €1 | €1 | €0 | €0 |
| Interest Expense | €16 | €21 | €7 | €6 |
| Depreciation & Amortization | €23 | €20 | €17 | €16 |
| EBITDA | €69 | €36 | €87 | €83 |
| % Margin | 1.7% | 0.9% | 1.9% | 1.8% |