Prairie Provident Resources Inc.
PRPRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $43 | $80 | $121 | $84 |
| % Growth | -45.8% | -33.8% | 42.8% | – |
| Cost of Goods Sold | $43 | $72 | $90 | $74 |
| Gross Profit | $0 | $8 | $31 | $11 |
| % Margin | 1.1% | 9.7% | 25.6% | 12.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $9 | $10 | $8 | $6 |
| SG&A Expenses | $9 | $10 | $8 | $6 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $1 | $2 |
| Operating Expenses | $9 | $11 | $8 | $9 |
| Operating Income | -$8 | -$3 | $24 | $4 |
| % Margin | -19.2% | -3.9% | 19.6% | 4.3% |
| Other Income/Exp. Net | -$9 | -$17 | -$6 | $7 |
| Pre-Tax Income | -$17 | -$20 | -$3 | $10 |
| Tax Expense | $0 | $0 | -$0 | $0 |
| Net Income | -$17 | -$20 | -$2 | $10 |
| % Margin | -39.2% | -25.2% | -2% | 12.3% |
| EPS | -0.023 | -0.041 | -0.019 | 0.076 |
| % Growth | 43.2% | -117.7% | -124.4% | – |
| EPS Diluted | -0.023 | -0.041 | -0.019 | 0.063 |
| Weighted Avg Shares Out | 729 | 497 | 129 | 137 |
| Weighted Avg Shares Out Dil | 729 | 497 | 129 | 166 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $16 | $16 | $14 |
| Interest Expense | $15 | $0 | $18 | $14 |
| Depreciation & Amortization | $9 | $17 | $26 | $27 |
| EBITDA | $8 | $16 | $39 | $28 |
| % Margin | 17.7% | 19.7% | 32.4% | 33.6% |