Protector Forsikring ASA
PROT.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Market Cap | NOK 40,473,408 | NOK 35,306,207 | NOK 27,873,333 | NOK 23,560,000 |
| - Cash | NOK 61,000 | NOK 705,000 | NOK 701,000 | NOK 456,000 |
| + Debt | NOK 3,187,000 | NOK 2,688,000 | NOK 2,688,000 | NOK 1,892,000 |
| Enterprise Value | NOK 43,599,408 | NOK 37,289,207 | NOK 29,860,333 | NOK 24,996,000 |
| Revenue | NOK 3,914,000 | NOK 3,831,000 | NOK 3,646,000 | NOK 2,915,000 |
| % Growth | 2.2% | 5.1% | 25.1% | – |
| Gross Profit | NOK 0 | NOK 3,831,000 | NOK 3,646,000 | NOK 2,915,000 |
| % Margin | 0% | 100% | 100% | 100% |
| EBITDA | NOK 633,000 | NOK 922,000 | NOK 963,000 | NOK 376,000 |
| % Margin | 16.2% | 24.1% | 26.4% | 12.9% |
| Net Income | NOK 459,000 | NOK 716,000 | NOK 740,000 | NOK 248,000 |
| % Margin | 11.7% | 18.7% | 20.3% | 8.5% |
| EPS Diluted | 5.57 | 8.7 | 9 | 3 |
| % Growth | -36% | -3.3% | 200% | – |
| Operating Cash Flow | -NOK 404,000 | NOK 260,000 | -NOK 907,000 | NOK 540,000 |
| Capital Expenditures | -NOK 34,000 | -NOK 25,000 | -NOK 17,000 | -NOK 19,000 |
| Free Cash Flow | -NOK 438,000 | NOK 235,000 | -NOK 924,000 | NOK 521,000 |