Protector Forsikring ASA
PROT.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 23,441 | NOK 14,843 | NOK 10,364 | NOK 8,927 |
| - Cash | NOK 456 | NOK 324 | NOK 199 | NOK 291 |
| + Debt | NOK 1,956 | NOK 1,892 | NOK 1,245 | NOK 1,385 |
| Enterprise Value | NOK 24,941 | NOK 16,411 | NOK 11,410 | NOK 10,020 |
| Revenue | NOK 11,693 | NOK 9,718 | NOK 5,993 | NOK 5,928 |
| % Growth | 20.3% | 62.2% | 1.1% | – |
| Gross Profit | NOK 11,693 | NOK 9,718 | NOK 5,736 | NOK 5,706 |
| % Margin | 100% | 100% | 95.7% | 96.3% |
| EBITDA | NOK 2,125 | NOK 1,994 | NOK 1,768 | NOK 1,446 |
| % Margin | 18.2% | 20.5% | 29.5% | 24.4% |
| Net Income | NOK 1,539 | NOK 1,509 | NOK 1,379 | NOK 1,232 |
| % Margin | 13.2% | 15.5% | 23% | 20.8% |
| EPS Diluted | 18.7 | 18.31 | 16.7 | 14.96 |
| % Growth | 2.1% | 9.6% | 11.6% | – |
| Operating Cash Flow | NOK 28 | NOK 28 | -NOK 121 | NOK 970 |
| Capital Expenditures | -NOK 72 | -NOK 72 | -NOK 44 | -NOK 53 |
| Free Cash Flow | -NOK 44 | -NOK 44 | -NOK 165 | NOK 917 |