Protector Forsikring ASA
PROT.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 3,914,000 | NOK 3,831,000 | NOK 3,646,000 | NOK 2,915,000 |
| % Growth | 2.2% | 5.1% | 25.1% | – |
| Cost of Goods Sold | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Gross Profit | NOK 0 | NOK 3,831,000 | NOK 3,646,000 | NOK 2,915,000 |
| % Margin | 0% | 100% | 100% | 100% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 0 | NOK 2,909,000 | NOK 2,683,000 | NOK 2,539,000 |
| Operating Expenses | NOK 0 | NOK 2,909,000 | NOK 2,683,000 | NOK 2,539,000 |
| Operating Income | NOK 703,000 | NOK 922,000 | NOK 963,000 | NOK 376,000 |
| % Margin | 18% | 24.1% | 26.4% | 12.9% |
| Other Income/Exp. Net | -NOK 71,000 | NOK 1,000 | -NOK 1,000 | -NOK 1,000 |
| Pre-Tax Income | NOK 632,000 | NOK 923,000 | NOK 962,000 | NOK 375,000 |
| Tax Expense | NOK 173,000 | NOK 206,000 | NOK 221,000 | NOK 127,000 |
| Net Income | NOK 459,000 | NOK 716,000 | NOK 740,000 | NOK 248,000 |
| % Margin | 11.7% | 18.7% | 20.3% | 8.5% |
| EPS | 5.57 | 8.7 | 9 | 3 |
| % Growth | -36% | -3.3% | 200% | – |
| EPS Diluted | 5.57 | 8.7 | 9 | 3 |
| Weighted Avg Shares Out | 82,431 | 82,299 | 82,222 | 82,667 |
| Weighted Avg Shares Out Dil | 82,431 | 82,299 | 82,222 | 82,667 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 0 | NOK 320,000 | NOK 233,000 | NOK 227,000 |
| Interest Expense | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Depreciation & Amortization | NOK 0 | NOK 0 | NOK 33,000 | NOK 0 |
| EBITDA | NOK 633,000 | NOK 922,000 | NOK 963,000 | NOK 376,000 |
| % Margin | 16.2% | 24.1% | 26.4% | 12.9% |