Prairie Operating Co.
PROP · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $106,942 | $45,534 | $681 | $12,958 |
| - Cash | $5,192 | $13,037 | $246 | $2,785 |
| + Debt | $46,530 | $136 | $6,544 | $5,497 |
| Enterprise Value | $148,280 | $32,633 | $6,979 | $15,669 |
| Revenue | $7,939 | $0 | $0 | $370 |
| % Growth | – | – | -100% | – |
| Gross Profit | $4,792 | $0 | $0 | $88 |
| % Margin | 60.4% | – | – | 23.8% |
| EBITDA | -$38,292 | -$61,899 | -$462 | -$17,909 |
| % Margin | -482.3% | – | – | -4,842.8% |
| Net Income | -$40,912 | -$79,080 | -$462 | -$17,271 |
| % Margin | -515.3% | – | – | -4,670.2% |
| EPS Diluted | -2.65 | -16.51 | -1.08 | -106 |
| % Growth | 83.9% | -1,428.7% | 99% | – |
| Operating Cash Flow | -$9,348 | -$11,941 | -$2,193 | -$6,970 |
| Capital Expenditures | -$29,237 | -$21,524 | -$5,295 | -$9,929 |
| Free Cash Flow | -$38,585 | -$33,465 | -$7,488 | -$16,898 |