Paramount Resources Ltd.
PRMRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,078 | $2,054 | $2,524 | $1,383 |
| % Growth | 1.2% | -18.6% | 82.5% | – |
| Cost of Goods Sold | $1,086 | $1,021 | $1,062 | $542 |
| Gross Profit | $992 | $1,033 | $1,463 | $841 |
| % Margin | 47.7% | 50.3% | 57.9% | 60.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $92 | $83 | $68 | $60 |
| SG&A Expenses | $92 | $83 | $68 | $60 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $558 | $950 | $6 | $1 |
| Operating Expenses | $649 | $1,033 | $479 | $636 |
| Operating Income | $342 | $473 | $989 | $206 |
| % Margin | 16.5% | 23% | 39.2% | 14.9% |
| Other Income/Exp. Net | $54 | $127 | $87 | -$14 |
| Pre-Tax Income | $397 | $600 | $866 | $323 |
| Tax Expense | $61 | $130 | $185 | $86 |
| Net Income | $336 | $470 | $681 | $237 |
| % Margin | 16.2% | 22.9% | 27% | 17.1% |
| EPS | 2.3 | 3.17 | 4.83 | 1.77 |
| % Growth | -27.4% | -34.4% | 172.9% | – |
| EPS Diluted | 2.25 | 3.17 | 4.63 | 1.66 |
| Weighted Avg Shares Out | 148 | 148 | 141 | 134 |
| Weighted Avg Shares Out Dil | 150 | 148 | 147 | 143 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $3 | $0 | $0 |
| Interest Expense | $8 | $7 | $6 | $47 |
| Depreciation & Amortization | $415 | $382 | $331 | $472 |
| EBITDA | $820 | $988 | $1,208 | $339 |
| % Margin | 39.5% | 48.1% | 47.9% | 24.5% |