Primoris Services Corporation
PRIM · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6,367 | $5,715 | $4,421 | $3,498 |
| % Growth | 11.4% | 29.3% | 26.4% | – |
| Cost of Goods Sold | $5,664 | $5,128 | $3,964 | $3,081 |
| Gross Profit | $703 | $587 | $457 | $417 |
| % Margin | 11% | 10.3% | 10.3% | 11.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $383 | $329 | $282 | $230 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2 | $6 | -$20 | $16 |
| Operating Expenses | $386 | $334 | $262 | $247 |
| Operating Income | $317 | $253 | $195 | $170 |
| % Margin | 5% | 4.4% | 4.4% | 4.9% |
| Other Income/Exp. Net | -$63 | -$75 | -$36 | -$18 |
| Pre-Tax Income | $255 | $178 | $159 | $152 |
| Tax Expense | $74 | $52 | $26 | $36 |
| Net Income | $181 | $126 | $133 | $116 |
| % Margin | 2.8% | 2.2% | 3% | 3.3% |
| EPS | 3.37 | 2.37 | 2.5 | 2.19 |
| % Growth | 42.2% | -5.2% | 14.2% | – |
| EPS Diluted | 3.31 | 2.33 | 2.47 | 2.17 |
| Weighted Avg Shares Out | 54 | 53 | 53 | 53 |
| Weighted Avg Shares Out Dil | 55 | 54 | 54 | 53 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $65 | $78 | $39 | $18 |
| Depreciation & Amortization | $96 | $107 | $99 | $106 |
| EBITDA | $416 | $363 | $298 | $276 |
| % Margin | 6.5% | 6.3% | 6.7% | 7.9% |