PrairieSky Royalty Ltd.
PREKF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $509 | $480 | $643 | $308 |
| % Growth | 6.2% | -25.4% | 108.9% | – |
| Cost of Goods Sold | $151 | $6 | $152 | $105 |
| Gross Profit | $358 | $473 | $491 | $203 |
| % Margin | 70.4% | 98.7% | 76.3% | 65.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $47 | $44 | $49 | $32 |
| SG&A Expenses | $47 | $45 | $49 | $32 |
| Sales & Mktg Exp. | $0 | $1 | $0 | $0 |
| Other Operating Expenses | $19 | $0 | $8 | $8 |
| Operating Expenses | $66 | $45 | $57 | $40 |
| Operating Income | $293 | $428 | $434 | $163 |
| % Margin | 57.5% | 89.3% | 67.5% | 52.9% |
| Other Income/Exp. Net | -$12 | -$132 | -$19 | -$5 |
| Pre-Tax Income | $281 | $297 | $416 | $158 |
| Tax Expense | $65 | $69 | $98 | $34 |
| Net Income | $215 | $228 | $318 | $123 |
| % Margin | 42.3% | 47.5% | 49.4% | 40% |
| EPS | 0.9 | 0.95 | 1.33 | 0.55 |
| % Growth | -5.3% | -28.6% | 141.8% | – |
| EPS Diluted | 0.9 | 0.95 | 1.33 | 0.55 |
| Weighted Avg Shares Out | 239 | 239 | 239 | 223 |
| Weighted Avg Shares Out Dil | 239 | 239 | 239 | 224 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $12 | $18 | $19 | $5 |
| Depreciation & Amortization | $147 | $148 | $146 | $102 |
| EBITDA | $440 | $462 | $580 | $265 |
| % Margin | 86.4% | 96.3% | 90.2% | 85.9% |