PRA Group, Inc.
PRAA · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,124 | $815 | $967 | $1,096 |
| % Growth | 37.8% | -15.6% | -11.8% | – |
| Cost of Goods Sold | $438 | $399 | $416 | $426 |
| Gross Profit | $686 | $416 | $550 | $670 |
| % Margin | 61% | 51% | 56.9% | 61.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $325 | $268 | $265 | $187 |
| SG&A Expenses | $325 | $268 | $265 | $187 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $21 | $48 | -$1 | $108 |
| Operating Expenses | $346 | $316 | $265 | $295 |
| Operating Income | $340 | $100 | $286 | $375 |
| % Margin | 30.2% | 12.3% | 29.6% | 34.2% |
| Other Income/Exp. Net | -$230 | -$183 | -$131 | -$125 |
| Pre-Tax Income | $110 | -$83 | $155 | $250 |
| Tax Expense | $21 | -$16 | $37 | $55 |
| Net Income | $71 | -$83 | $117 | $183 |
| % Margin | 6.3% | -10.2% | 12.1% | 16.7% |
| EPS | 1.79 | -2.13 | 2.96 | 4.07 |
| % Growth | 184% | -172% | -27.3% | – |
| EPS Diluted | 1.79 | -2.13 | 2.94 | 4.04 |
| Weighted Avg Shares Out | 39 | 39 | 40 | 45 |
| Weighted Avg Shares Out Dil | 40 | 39 | 40 | 45 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$11 | -$9 | $2 | $1 |
| Interest Expense | $89 | $75 | $52 | $39 |
| Depreciation & Amortization | $11 | $19 | $15 | $15 |
| EBITDA | $209 | $10 | $170 | $266 |
| % Margin | 18.6% | 1.3% | 17.6% | 24.3% |