Pembina Pipeline Corporation
PPL.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$7,384 | CA$6,331 | CA$11,611 | CA$8,627 |
| % Growth | 16.6% | -45.5% | 34.6% | – |
| Cost of Goods Sold | CA$4,396 | CA$3,807 | CA$8,877 | CA$6,134 |
| Gross Profit | CA$2,988 | CA$2,524 | CA$2,734 | CA$2,493 |
| % Margin | 40.5% | 39.9% | 23.5% | 28.9% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$147 | CA$140 | CA$142 | CA$306 |
| SG&A Expenses | CA$394 | CA$383 | CA$360 | CA$306 |
| Sales & Mktg Exp. | CA$247 | CA$243 | CA$218 | CA$0 |
| Other Operating Expenses | CA$313 | -CA$514 | -CA$1,331 | CA$72 |
| Operating Expenses | CA$707 | -CA$131 | -CA$971 | CA$378 |
| Operating Income | CA$2,281 | CA$2,655 | CA$3,705 | CA$2,115 |
| % Margin | 30.9% | 41.9% | 31.9% | 24.5% |
| Other Income/Exp. Net | -CA$561 | -CA$466 | -CA$486 | -CA$450 |
| Pre-Tax Income | CA$1,720 | CA$2,189 | CA$3,219 | CA$1,665 |
| Tax Expense | -CA$154 | CA$413 | CA$248 | CA$423 |
| Net Income | CA$1,864 | CA$1,776 | CA$2,971 | CA$1,242 |
| % Margin | 25.2% | 28.1% | 25.6% | 14.4% |
| EPS | 3 | 3 | 5.14 | 2 |
| % Growth | 0% | -41.6% | 157% | – |
| EPS Diluted | 3 | 2.99 | 5.13 | 1.99 |
| Weighted Avg Shares Out | 573 | 550 | 553 | 550 |
| Weighted Avg Shares Out Dil | 574 | 551 | 554 | 551 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$46 | CA$7 | CA$0 | CA$0 |
| Interest Expense | CA$595 | CA$470 | CA$462 | CA$440 |
| Depreciation & Amortization | CA$805 | CA$604 | CA$617 | CA$648 |
| EBITDA | CA$3,374 | CA$2,712 | CA$2,851 | CA$2,606 |
| % Margin | 45.7% | 42.8% | 24.6% | 30.2% |