PT Bank Mandiri (Persero) Tbk
PPERY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $517,690,388 | $565,047,815 | $461,821,258 | $328,830,808 |
| - Cash | $250,733,275 | $249,396,176 | $277,848,602 | $196,299,888 |
| + Debt | $172,099,510 | $134,256,304 | $107,146,082 | $94,433,066 |
| Enterprise Value | $439,056,623 | $449,907,943 | $291,118,738 | $226,963,986 |
| Revenue | $134,799,086 | $124,193,814 | $115,633,384 | $99,504,190 |
| % Growth | 8.5% | 7.4% | 16.2% | – |
| Gross Profit | $134,799,086 | $124,193,814 | $115,633,384 | $99,504,190 |
| % Margin | 100% | 100% | 100% | 100% |
| EBITDA | $0 | $79,251,783 | $60,891,363 | $41,916,369 |
| % Margin | 0% | 63.8% | 52.7% | 42.1% |
| Net Income | $55,782,742 | $55,060,057 | $41,170,637 | $28,028,155 |
| % Margin | 41.4% | 44.3% | 35.6% | 28.2% |
| EPS Diluted | 23,906.8 | 23,597.2 | 17,650.4 | 12,021.6 |
| % Growth | 1.3% | 33.7% | 46.8% | – |
| Operating Cash Flow | -$79,558,278 | -$155,565,347 | -$102,237,704 | -$17,788,756 |
| Capital Expenditures | -$8,543,896 | -$3,086,377 | -$4,007,847 | -$2,282,614 |
| Free Cash Flow | -$88,102,174 | -$158,651,724 | -$106,245,551 | -$20,071,370 |