Pinnacle Bankshares Corporation
PPBN · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $56 | $49 | $38 | $34 |
| % Growth | 12.7% | 29.2% | 13.8% | – |
| Cost of Goods Sold | $56 | $9 | $2 | $2 |
| Gross Profit | $43 | $41 | $37 | $32 |
| % Margin | 76.5% | 82.2% | 96% | 94.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $16 | $15 | $15 |
| SG&A Expenses | $21 | $16 | $16 | $15 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $12 | $11 | $11 |
| Operating Expenses | $21 | $29 | $27 | $26 |
| Operating Income | $22 | $12 | $10 | $5 |
| % Margin | 39.3% | 23.9% | 26.3% | 15.5% |
| Other Income/Exp. Net | -$11 | $0 | $0 | $0 |
| Pre-Tax Income | $11 | $12 | $10 | $5 |
| Tax Expense | $2 | $2 | $2 | $1 |
| Net Income | $9 | $10 | $8 | $4 |
| % Margin | 16.5% | 19.8% | 21.6% | 13% |
| EPS | 4.15 | 4.45 | 3.78 | 2.02 |
| % Growth | -6.7% | 17.7% | 87.1% | – |
| EPS Diluted | 4.15 | 4.45 | 3.78 | 2.02 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $42 | $32 | $27 |
| Interest Expense | $0 | $9 | $1 | $2 |
| Depreciation & Amortization | $0 | $1 | $1 | $1 |
| EBITDA | $11 | $13 | $11 | $6 |
| % Margin | 20.1% | 26.4% | 29.5% | 19.2% |