PT Perusahaan Gas Negara Tbk
PPAAY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $1,383 | $1,245 | $1,448 | $1,503 |
| Short-Term Investments | $1 | $23 | $28 | $73 |
| Receivables | $420 | $486 | $606 | $457 |
| Inventory | $82 | $75 | $70 | $78 |
| Other Curr. Assets | $101 | $63 | $61 | $80 |
| Total Curr. Assets | $1,987 | $1,892 | $2,212 | $2,191 |
| Property Plant & Equip (Net) | $3,576 | $3,905 | $4,151 | $4,448 |
| Goodwill | $0 | $0 | $0 | $0 |
| Intangibles | $2 | $2 | $2 | $3 |
| Long-Term Investments | $545 | $499 | $275 | $266 |
| Tax Assets | $96 | $111 | $148 | $122 |
| Other NC Assets | $210 | $190 | $406 | $481 |
| Total NC Assets | $4,429 | $4,707 | $4,982 | $5,320 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $6,416 | $6,599 | $7,195 | $7,511 |
| Liabilities | – | – | – | – |
| Payables | $237 | $245 | $236 | $165 |
| Short-Term Debt | $214 | $630 | $48 | $55 |
| Tax Payable | $0 | $19 | $52 | $32 |
| Deferred Revenue | $0 | $30 | $37 | $50 |
| Other Curr. Liab. | $683 | $539 | $620 | $578 |
| Total Curr. Liab. | $1,134 | $1,462 | $993 | $881 |
| LT Debt | $1,058 | $916 | $2,101 | $2,895 |
| Deferred Rev, NC | $98 | $156 | $147 | $19 |
| Deferred Tax Liab, NC | $123 | $116 | $94 | $200 |
| Other NC Liab. | $331 | $409 | $418 | $249 |
| Total NC Liab. | $1,610 | $1,596 | $2,761 | $3,362 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $395 | $431 | $474 | $510 |
| Total Liabilities | $2,744 | $3,059 | $3,753 | $4,226 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $344 | $344 | $344 | $344 |
| Retained Earnings | $339 | $278 | $326 | $304 |
| AOCI | $2,610 | $2,544 | $2,432 | $2,345 |
| Other Equity | -$468 | -$468 | -$468 | -$468 |
| Total Equity | $2,826 | $2,699 | $2,634 | $2,525 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $845 | $842 | $808 | $760 |
| Total Liab. & Tot. Equity | $6,416 | $6,599 | $7,195 | $7,511 |
| Net Debt | -$112 | $301 | $702 | $1,447 |