Polymetal International plc
POYYF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $3,098 | $2,801 | $2,890 | $2,865 |
| % Growth | 10.6% | -3.1% | 0.9% | – |
| Cost of Goods Sold | $1,544 | $1,690 | $1,307 | $1,129 |
| Gross Profit | $1,554 | $1,111 | $1,583 | $1,736 |
| % Margin | 50.1% | 39.7% | 54.8% | 60.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $41 | $45 | $31 | $23 |
| SG&A Expenses | $328 | $45 | $31 | $23 |
| Sales & Mktg Exp. | $287 | $0 | $0 | $0 |
| Other Operating Expenses | $30 | -$30 | -$29 | -$33 |
| Operating Expenses | $357 | $453 | $367 | $276 |
| Operating Income | $1,196 | -$167 | $1,208 | $1,459 |
| % Margin | 38.6% | -6% | 41.8% | 50.9% |
| Other Income/Exp. Net | -$204 | -$165 | -$47 | -$79 |
| Pre-Tax Income | $863 | -$332 | $1,161 | $1,405 |
| Tax Expense | $323 | -$44 | $257 | $319 |
| Net Income | $528 | -$288 | $904 | $1,066 |
| % Margin | 17% | -10.3% | 31.3% | 37.2% |
| EPS | 1.14 | -0.61 | 1.88 | 2.41 |
| % Growth | 286.9% | -132.4% | -22% | – |
| EPS Diluted | 1.14 | -0.61 | 1.85 | 2.38 |
| Weighted Avg Shares Out | 474 | 474 | 473 | 471 |
| Weighted Avg Shares Out Dil | 474 | 474 | 480 | 478 |
| Supplemental Information | – | – | – | – |
| Interest Income | $27 | $8 | $7 | $3 |
| Interest Expense | $162 | $119 | $66 | $70 |
| Depreciation & Amortization | $301 | $282 | $214 | $207 |
| EBITDA | $1,497 | $69 | $1,442 | $1,657 |
| % Margin | 48.3% | 2.5% | 49.9% | 57.8% |