PopReach Corporation
POPRF · OTC
9/30/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $77 | $17 | $18 | $18 |
| % Growth | 348.9% | -5.2% | 0.3% | – |
| Cost of Goods Sold | $41 | $6 | $8 | $10 |
| Gross Profit | $36 | $11 | $10 | $8 |
| % Margin | 47.2% | 63.4% | 57.5% | 44% |
| R&D Expenses | $5 | $4 | $3 | $3 |
| G&A Expenses | $9 | $4 | $3 | $3 |
| SG&A Expenses | $22 | $6 | $3 | $3 |
| Sales & Mktg Exp. | $13 | $2 | $1 | $0 |
| Other Operating Expenses | $0 | $4 | -$5 | -$0 |
| Operating Expenses | $36 | $12 | $9 | $10 |
| Operating Income | $1 | $2 | -$4 | -$2 |
| % Margin | 0.9% | 14.5% | -21.1% | -11% |
| Other Income/Exp. Net | -$4 | $4 | -$6 | -$1 |
| Pre-Tax Income | -$6 | $2 | -$6 | -$4 |
| Tax Expense | -$0 | $0 | $0 | $0 |
| Net Income | -$6 | $2 | -$6 | -$4 |
| % Margin | -7.7% | 9.3% | -35% | -24.7% |
| EPS | -0.032 | 0.02 | -0.13 | -0.085 |
| % Growth | -261% | 115.4% | -52.4% | – |
| EPS Diluted | -0.032 | 0.02 | -0.13 | -0.085 |
| Weighted Avg Shares Out | 182 | 73 | 48 | 52 |
| Weighted Avg Shares Out Dil | 182 | 77 | 48 | 52 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $3 | $1 | $1 | $1 |
| Depreciation & Amortization | $9 | $2 | $3 | $4 |
| EBITDA | $9 | $4 | -$1 | $2 |
| % Margin | 12.4% | 25.6% | -5.1% | 9.7% |