Valeura Energy Inc.
PNWRF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $493 | $0 | $3 | $9 |
| % Growth | 140,075.9% | -88.7% | -63.4% | – |
| Cost of Goods Sold | $195 | $6 | $2 | $8 |
| Gross Profit | $298 | -$5 | $1 | $0 |
| % Margin | 60.4% | -1,539.9% | 37.7% | 4.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $27 | $8 | $5 | $5 |
| SG&A Expenses | $27 | $8 | $5 | $5 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $271 | $0 | $1 | $1 |
| Operating Expenses | $298 | $8 | $6 | $6 |
| Operating Income | $283 | -$14 | -$5 | -$1 |
| % Margin | 57.3% | -3,920.7% | -145.1% | -16.3% |
| Other Income/Exp. Net | $2 | -$0 | -$62 | -$19 |
| Pre-Tax Income | $285 | -$18 | -$66 | -$26 |
| Tax Expense | $40 | -$1 | $0 | -$1 |
| Net Income | $245 | -$17 | -$66 | -$20 |
| % Margin | 49.7% | -4,805.9% | -2,124.6% | -228.5% |
| EPS | 2.47 | -0.14 | -0.75 | -0.23 |
| % Growth | 1,864.3% | 81.3% | -226.1% | – |
| EPS Diluted | 2.34 | -0.14 | -0.75 | -0.23 |
| Weighted Avg Shares Out | 99 | 87 | 87 | 87 |
| Weighted Avg Shares Out Dil | 105 | 87 | 87 | 87 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $8 | $0 | $0 | $0 |
| Depreciation & Amortization | $129 | $2 | $0 | $4 |
| EBITDA | $421 | -$16 | -$66 | -$2 |
| % Margin | 85.3% | -4,463.6% | -2,109.8% | -27% |