Pinnacle West Capital Corporation
PNW · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,125 | $4,696 | $4,324 | $3,804 |
| % Growth | 9.1% | 8.6% | 13.7% | – |
| Cost of Goods Sold | $2,988 | $2,851 | $2,616 | $2,107 |
| Gross Profit | $2,137 | $1,845 | $1,708 | $1,697 |
| % Margin | 41.7% | 39.3% | 39.5% | 44.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,125 | $1,020 | $976 | $892 |
| Operating Expenses | $1,125 | $1,020 | $976 | $892 |
| Operating Income | $1,012 | $825 | $732 | $805 |
| % Margin | 19.7% | 17.6% | 16.9% | 21.2% |
| Other Income/Exp. Net | -$276 | -$229 | -$156 | -$59 |
| Pre-Tax Income | $737 | $596 | $576 | $746 |
| Tax Expense | $111 | $77 | $75 | $110 |
| Net Income | $609 | $502 | $484 | $619 |
| % Margin | 11.9% | 10.7% | 11.2% | 16.3% |
| EPS | 5.35 | 4.42 | 4.27 | 5.48 |
| % Growth | 21% | 3.5% | -22.1% | – |
| EPS Diluted | 5.24 | 4.41 | 4.26 | 5.47 |
| Weighted Avg Shares Out | 114 | 113 | 113 | 113 |
| Weighted Avg Shares Out Dil | 116 | 114 | 113 | 113 |
| Supplemental Information | – | – | – | – |
| Interest Income | $24 | $27 | $7 | $7 |
| Interest Expense | $377 | $331 | $256 | $233 |
| Depreciation & Amortization | $956 | $854 | $818 | $719 |
| EBITDA | $2,070 | $1,781 | $1,649 | $1,698 |
| % Margin | 40.4% | 37.9% | 38.1% | 44.7% |