Pinstripes Holdings Inc.
PNST · OTC
4/30/2024 | 4/30/2023 | 4/30/2022 | 4/30/2021 | |
|---|---|---|---|---|
| Revenue | $119 | $111 | $77 | $25 |
| % Growth | 6.7% | 44.3% | 208.2% | – |
| Cost of Goods Sold | $103 | $59 | $67 | $39 |
| Gross Profit | $15 | $52 | $10 | -$14 |
| % Margin | 13% | 46.6% | 12.7% | -57.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $20 | $13 | $12 | $6 |
| SG&A Expenses | $20 | $37 | $12 | $6 |
| Sales & Mktg Exp. | $0 | $23 | $0 | $0 |
| Other Operating Expenses | $17 | $29 | $9 | $9 |
| Operating Expenses | $37 | $66 | $21 | $15 |
| Operating Income | -$22 | -$14 | -$11 | -$30 |
| % Margin | -18.3% | -12.3% | -14.7% | -118.1% |
| Other Income/Exp. Net | $15 | $6 | $1 | -$0 |
| Pre-Tax Income | -$7 | -$7 | -$10 | -$30 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$7 | -$8 | -$10 | -$30 |
| % Margin | -5.7% | -6.8% | -12.9% | -119.9% |
| EPS | -0.16 | -0.19 | -0.25 | -0.75 |
| % Growth | 15.8% | 24% | 66.7% | – |
| EPS Diluted | -0.16 | -0.19 | -0.25 | -0.75 |
| Weighted Avg Shares Out | 41 | 40 | 40 | 40 |
| Weighted Avg Shares Out Dil | 41 | 40 | 40 | 40 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $12 | $2 | $1 | $1 |
| Depreciation & Amortization | $8 | $8 | $9 | $9 |
| EBITDA | $13 | $3 | $0 | -$20 |
| % Margin | 11.2% | 2.4% | 0.4% | -81.3% |