PrimeEnergy Resources Corporation
PNRG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $234 | $123 | $93 | $82 |
| % Growth | 90% | 32% | 13.2% | – |
| Cost of Goods Sold | $146 | $82 | $77 | $60 |
| Gross Profit | $88 | $41 | $16 | $23 |
| % Margin | 37.5% | 33.1% | 17.5% | 27.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $19 | $16 | $20 | $9 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $19 | $16 | $20 | $9 |
| Operating Income | $69 | $25 | -$4 | $13 |
| % Margin | 29.4% | 20.4% | -4.2% | 16.3% |
| Other Income/Exp. Net | $2 | $9 | $63 | -$9 |
| Pre-Tax Income | $71 | $34 | $59 | $5 |
| Tax Expense | $16 | $6 | $10 | $3 |
| Net Income | $55 | $28 | $49 | $2 |
| % Margin | 23.7% | 22.8% | 52.2% | 2.5% |
| EPS | 31.43 | 15.19 | 24.91 | 1.05 |
| % Growth | 106.9% | -39% | 2,272.4% | – |
| EPS Diluted | 21.95 | 10.77 | 17.95 | 0.76 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $1 | $1 | $2 |
| Depreciation & Amortization | $77 | $32 | $28 | $26 |
| EBITDA | $150 | $66 | $88 | $33 |
| % Margin | 64.1% | 53.9% | 94.3% | 40% |