Pine Cliff Energy Ltd.
PNE.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$0 | CA$0 | CA$54 | CA$7 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$24 | CA$24 | CA$27 | CA$22 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$6 | CA$7 | CA$4 | CA$3 |
| Total Curr. Assets | CA$29 | CA$31 | CA$86 | CA$32 |
| Property Plant & Equip (Net) | CA$302 | CA$402 | CA$252 | CA$296 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$49 | CA$44 | CA$37 | CA$51 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$352 | CA$446 | CA$290 | CA$347 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$381 | CA$477 | CA$375 | CA$379 |
| Liabilities | – | – | – | – |
| Payables | CA$35 | CA$44 | CA$30 | CA$40 |
| Short-Term Debt | CA$9 | CA$14 | CA$1 | CA$1 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$19 | CA$7 | CA$7 | CA$4 |
| Total Curr. Liab. | CA$63 | CA$65 | CA$38 | CA$45 |
| LT Debt | CA$40 | CA$49 | CA$2 | CA$45 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$224 | CA$264 | CA$201 | CA$245 |
| Total NC Liab. | CA$264 | CA$313 | CA$204 | CA$289 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$3 | CA$3 | CA$3 | CA$4 |
| Total Liabilities | CA$327 | CA$377 | CA$241 | CA$334 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$279 | CA$279 | CA$278 | CA$276 |
| Retained Earnings | -CA$246 | -CA$197 | -CA$160 | -CA$246 |
| AOCI | -CA$0 | -CA$0 | -CA$0 | -CA$0 |
| Other Equity | CA$21 | CA$19 | CA$17 | CA$15 |
| Total Equity | CA$54 | CA$100 | CA$134 | CA$45 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$381 | CA$477 | CA$375 | CA$379 |
| Net Debt | CA$48 | CA$62 | -CA$51 | CA$39 |