Patriot National Bancorp, Inc.
PNBK · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $61 | $65 | $47 | $37 |
| % Growth | -6.4% | 36.6% | 29.3% | – |
| Cost of Goods Sold | $45 | $38 | $13 | $7 |
| Gross Profit | $16 | $27 | $35 | $30 |
| % Margin | 26.1% | 41.4% | 73.3% | 82% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $18 | $18 | $16 | $11 |
| SG&A Expenses | $19 | $18 | $16 | $12 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $13 | $14 | $11 | $13 |
| Operating Expenses | $32 | $32 | $27 | $25 |
| Operating Income | -$16 | -$6 | $8 | $5 |
| % Margin | -26.6% | -8.7% | 16.4% | 13.7% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | -$16 | -$6 | $8 | $5 |
| Tax Expense | $24 | -$1 | $2 | -$0 |
| Net Income | -$40 | -$4 | $6 | $5 |
| % Margin | -65.9% | -6.5% | 13% | 13.9% |
| EPS | -10.03 | -1.05 | 1.56 | 1.29 |
| % Growth | -855.2% | -167.3% | 20.9% | – |
| EPS Diluted | -10.03 | -1.05 | 1.56 | 1.29 |
| Weighted Avg Shares Out | 13 | 4 | 4 | 4 |
| Weighted Avg Shares Out Dil | 13 | 4 | 4 | 4 |
| Supplemental Information | – | – | – | – |
| Interest Income | $52 | $58 | $44 | $32 |
| Interest Expense | $32 | $30 | $11 | $7 |
| Depreciation & Amortization | $1 | $1 | $1 | $2 |
| EBITDA | -$15 | -$4 | $9 | $7 |
| % Margin | -24.3% | -6.6% | 19.5% | 18.1% |