Primal Solutions, Inc.
PMSO · OTC
12/31/2007 | 12/31/2006 | 12/31/2005 | 12/31/2004 | |
|---|---|---|---|---|
| Revenue | $6 | $6 | $9 | $8 |
| % Growth | 12.8% | -34.1% | 12.6% | – |
| Cost of Goods Sold | $2 | $3 | $4 | $4 |
| Gross Profit | $5 | $3 | $5 | $4 |
| % Margin | 72.6% | 55.2% | 56.3% | 51.2% |
| R&D Expenses | $1 | $1 | $2 | $1 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $3 | $4 | $4 | $4 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $4 | $6 | $6 | $5 |
| Operating Income | $1 | $3 | $1 | $1 |
| % Margin | 9.2% | 45.5% | 15.3% | 14.1% |
| Other Income/Exp. Net | -$1 | -$6 | $0 | -$0 |
| Pre-Tax Income | -$0 | -$3 | -$1 | -$1 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$0 | -$3 | -$1 | -$1 |
| % Margin | -4.6% | -56% | -16.4% | -15.8% |
| EPS | -0.26 | -2.93 | -1.35 | -1.44 |
| % Growth | 91.1% | -117% | 6.2% | – |
| EPS Diluted | -0.26 | -2.93 | -1.35 | -1.44 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $0 | $0 |
| Depreciation & Amortization | $0 | $1 | $0 | $0 |
| EBITDA | $1 | -$2 | -$1 | -$1 |
| % Margin | 10.8% | -35.1% | -13.4% | -11% |