Philip Morris International Inc.
PM · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $37,878 | $35,174 | $31,762 | $31,405 |
| % Growth | 7.7% | 10.7% | 1.1% | – |
| Cost of Goods Sold | $13,329 | $12,893 | $11,402 | $10,030 |
| Gross Profit | $24,549 | $22,281 | $20,360 | $21,375 |
| % Margin | 64.8% | 63.3% | 64.1% | 68.1% |
| R&D Expenses | $759 | $0 | $0 | $617 |
| G&A Expenses | $11,147 | $10,060 | $8,138 | $8,400 |
| SG&A Expenses | $11,147 | $10,060 | $8,114 | $8,400 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$759 | $665 | $0 | -$651 |
| Operating Expenses | $11,147 | $10,725 | $8,114 | $8,400 |
| Operating Income | $13,402 | $11,556 | $12,246 | $12,972 |
| % Margin | 35.4% | 32.9% | 38.6% | 41.3% |
| Other Income/Exp. Net | -$1,203 | -$949 | -$475 | -$591 |
| Pre-Tax Income | $12,199 | $10,607 | $11,771 | $12,381 |
| Tax Expense | $2,380 | $2,339 | $2,244 | $2,671 |
| Net Income | $7,034 | $7,791 | $9,048 | $9,109 |
| % Margin | 18.6% | 22.1% | 28.5% | 29% |
| EPS | 4.53 | 5.02 | 5.82 | 5.83 |
| % Growth | -9.8% | -13.7% | -0.2% | – |
| EPS Diluted | 4.52 | 5.02 | 5.81 | 5.83 |
| Weighted Avg Shares Out | 1,554 | 1,552 | 1,550 | 1,558 |
| Weighted Avg Shares Out Dil | 1,556 | 1,553 | 1,552 | 1,559 |
| Supplemental Information | – | – | – | – |
| Interest Income | $620 | $465 | $180 | $109 |
| Interest Expense | $1,763 | $1,526 | $768 | $737 |
| Depreciation & Amortization | $1,787 | $1,398 | $1,077 | $998 |
| EBITDA | $15,749 | $13,374 | $13,479 | $13,967 |
| % Margin | 41.6% | 38% | 42.4% | 44.5% |