Pluxee N.V.
PLX.PA · PAR
8/31/2025 | 8/31/2024 | 8/31/2023 | 8/31/2022 | |
|---|---|---|---|---|
| Revenue | €1,287 | €1,210 | €1,052 | €842 |
| % Growth | 6.4% | 15% | 24.9% | – |
| Cost of Goods Sold | €926 | €780 | €607 | €511 |
| Gross Profit | €361 | €430 | €445 | €331 |
| % Margin | 28% | 35.5% | 42.3% | 39.3% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €0 | €11 | €160 | €141 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €7 | €180 | €3 | €3 |
| Operating Expenses | €7 | €960 | €163 | €144 |
| Operating Income | €354 | €250 | €282 | €187 |
| % Margin | 27.5% | 20.7% | 26.8% | 22.2% |
| Other Income/Exp. Net | -€43 | -€20 | €25 | €15 |
| Pre-Tax Income | €311 | €230 | €160 | €231 |
| Tax Expense | €93 | €91 | €77 | €54 |
| Net Income | €197 | €133 | €81 | €174 |
| % Margin | 15.3% | 11% | 7.7% | 20.7% |
| EPS | 1.35 | 0.91 | 0.55 | 1.18 |
| % Growth | 48.4% | 65.5% | -53.4% | – |
| EPS Diluted | 1.35 | 0.9 | 0.55 | 1.18 |
| Weighted Avg Shares Out | 146 | 148 | 147 | 147 |
| Weighted Avg Shares Out Dil | 146 | 147 | 147 | 147 |
| Supplemental Information | – | – | – | – |
| Interest Income | €41 | €0 | €47 | €23 |
| Interest Expense | €54 | €20 | €20 | €7 |
| Depreciation & Amortization | €110 | €89 | €78 | €65 |
| EBITDA | €476 | €338 | €263 | €303 |
| % Margin | 37% | 27.9% | 25% | 36% |