Plug Power Inc.
PLUG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $629 | $891 | $701 | $502 |
| % Growth | -29.5% | 27.1% | 39.6% | – |
| Cost of Goods Sold | $1,254 | $1,399 | $896 | $674 |
| Gross Profit | -$625 | -$508 | -$194 | -$171 |
| % Margin | -99.4% | -57% | -27.7% | -34.1% |
| R&D Expenses | $77 | $114 | $100 | $65 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $376 | $422 | $364 | $180 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $942 | $300 | $22 | $21 |
| Operating Expenses | $1,395 | $836 | $485 | $266 |
| Operating Income | -$2,020 | -$1,344 | -$680 | -$437 |
| % Margin | -321.2% | -150.7% | -96.9% | -87.1% |
| Other Income/Exp. Net | -$88 | -$33 | -$44 | -$39 |
| Pre-Tax Income | -$2,108 | -$1,376 | -$723 | -$476 |
| Tax Expense | -$3 | -$7 | $1 | -$16 |
| Net Income | -$2,105 | -$1,369 | -$724 | -$460 |
| % Margin | -334.7% | -153.6% | -103.2% | -91.6% |
| EPS | -2.45 | -2.3 | -1.25 | -0.82 |
| % Growth | -6.5% | -84% | -52.4% | – |
| EPS Diluted | -2.45 | -2.3 | -1.25 | -0.82 |
| Weighted Avg Shares Out | 858 | 595 | 580 | 558 |
| Weighted Avg Shares Out Dil | 858 | 595 | 580 | 558 |
| Supplemental Information | – | – | – | – |
| Interest Income | $31 | $56 | $37 | $4 |
| Interest Expense | $47 | $45 | $39 | $43 |
| Depreciation & Amortization | $85 | $71 | $52 | $23 |
| EBITDA | -$1,976 | -$1,260 | -$633 | -$410 |
| % Margin | -314.3% | -141.4% | -90.2% | -81.5% |