poLight ASA
PLT.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 10 | NOK 23 | NOK 13 | NOK 10 |
| % Growth | -57.2% | 68.5% | 33.2% | – |
| Cost of Goods Sold | NOK 9 | NOK 10 | NOK 5 | NOK 4 |
| Gross Profit | NOK 1 | NOK 12 | NOK 9 | NOK 6 |
| % Margin | 10.5% | 54% | 63.9% | 61.6% |
| R&D Expenses | NOK 32 | NOK 37 | NOK 33 | NOK 25 |
| G&A Expenses | NOK 24 | NOK 22 | NOK 12 | NOK 18 |
| SG&A Expenses | NOK 40 | NOK 40 | NOK 24 | NOK 25 |
| Sales & Mktg Exp. | NOK 16 | NOK 18 | NOK 12 | NOK 7 |
| Other Operating Expenses | NOK 34 | NOK 0 | NOK 45 | NOK 47 |
| Operating Expenses | NOK 107 | NOK 102 | NOK 78 | NOK 61 |
| Operating Income | -NOK 106 | -NOK 88 | -NOK 69 | -NOK 54 |
| % Margin | -1,097.3% | -393.1% | -517.4% | -541.5% |
| Other Income/Exp. Net | NOK 7 | NOK 3 | NOK 1 | NOK 1 |
| Pre-Tax Income | -NOK 99 | -NOK 85 | -NOK 68 | -NOK 53 |
| Tax Expense | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Net Income | -NOK 99 | -NOK 85 | -NOK 68 | -NOK 53 |
| % Margin | -1,026.4% | -379.8% | -508.1% | -533.1% |
| EPS | -0.94 | -1.4 | -1.22 | -1.05 |
| % Growth | 32.9% | -14.8% | -16.2% | – |
| EPS Diluted | -0.94 | -1.19 | -1.22 | -1.05 |
| Weighted Avg Shares Out | 105 | 61 | 56 | 51 |
| Weighted Avg Shares Out Dil | 105 | 72 | 56 | 51 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 7 | NOK 5 | NOK 2 | NOK 1 |
| Interest Expense | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Depreciation & Amortization | NOK 10 | NOK 10 | NOK 10 | NOK 12 |
| EBITDA | -NOK 88 | -NOK 75 | -NOK 57 | -NOK 41 |
| % Margin | -913.4% | -334.6% | -426.4% | -410.4% |