Douglas Dynamics, Inc.
PLOW · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $569 | $568 | $616 | $541 |
| % Growth | 0.1% | -7.8% | 13.8% | – |
| Cost of Goods Sold | $422 | $434 | $465 | $400 |
| Gross Profit | $147 | $134 | $151 | $142 |
| % Margin | 25.8% | 23.6% | 24.6% | 26.2% |
| R&D Expenses | $8 | $10 | $0 | $0 |
| G&A Expenses | $88 | $74 | $0 | $0 |
| SG&A Expenses | $92 | $79 | $82 | $79 |
| Sales & Mktg Exp. | $4 | $5 | $0 | $0 |
| Other Operating Expenses | -$42 | $0 | $11 | $12 |
| Operating Expenses | $58 | $89 | $93 | $91 |
| Operating Income | $89 | $45 | $59 | $51 |
| % Margin | 15.6% | 7.9% | 9.5% | 9.4% |
| Other Income/Exp. Net | -$15 | -$16 | -$11 | -$17 |
| Pre-Tax Income | $74 | $29 | $47 | $35 |
| Tax Expense | $18 | $6 | $9 | $4 |
| Net Income | $56 | $24 | $39 | $31 |
| % Margin | 9.9% | 4.2% | 6.3% | 5.7% |
| EPS | 2.39 | 1.01 | 1.65 | 1.31 |
| % Growth | 136.6% | -38.8% | 26% | – |
| EPS Diluted | 2.36 | 1.01 | 1.63 | 1.29 |
| Weighted Avg Shares Out | 23 | 23 | 23 | 23 |
| Weighted Avg Shares Out Dil | 24 | 23 | 23 | 23 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $15 | $16 | $11 | $12 |
| Depreciation & Amortization | $18 | $22 | $21 | $20 |
| EBITDA | $107 | $67 | $80 | $67 |
| % Margin | 18.8% | 11.7% | 12.9% | 12.3% |