Planisware Promesses
PLNW.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | €43 | €42 | €32 | €27 |
| Dep. & Amort. | €8 | €7 | €6 | €5 |
| Deferred Tax | €0 | €0 | €0 | €0 |
| Stock-Based Comp. | €5 | €0 | €0 | €0 |
| Change in WC | €3 | €4 | -€2 | €1 |
| Other Non-Cash | €1 | -€5 | -€2 | €2 |
| Operating Cash Flow | €59 | €47 | €34 | €34 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -€5 | -€5 | -€5 | -€3 |
| Net Acquisitions | €0 | €1 | €0 | €0 |
| Inv. Purchases | -€1 | -€1 | -€0 | -€0 |
| Inv. Sales/Matur. | €0 | €0 | €0 | €0 |
| Other Inv. Act. | -€0 | €0 | €0 | €0 |
| Investing Cash Flow | -€6 | -€5 | -€5 | -€3 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -€4 | -€0 | -€1 | -€1 |
| Stock Issued | €4 | €0 | €0 | €3 |
| Stock Repurch. | -€0 | €0 | €0 | €0 |
| Dividends Paid | -€21 | -€16 | -€13 | -€10 |
| Other Fin. Act. | -€0 | -€3 | -€2 | -€2 |
| Financing Cash Flow | -€21 | -€19 | -€17 | -€11 |
| Forex Effect | €2 | -€0 | €0 | €1 |
| Net Chg. in Cash | €33 | €22 | €13 | €21 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | €143 | €121 | €93 | €85 |
| End Cash | €176 | €143 | €110 | €93 |
| Free Cash Flow | €54 | €42 | €29 | €31 |