Planet 13 Holdings Inc.
PLNHF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $116 | $99 | $105 | $119 |
| % Growth | 18.2% | -5.8% | -12.5% | – |
| Cost of Goods Sold | $60 | $54 | $57 | $53 |
| Gross Profit | $56 | $45 | $48 | $66 |
| % Margin | 48.2% | 45.5% | 45.9% | 55.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $51 | $42 | $52 | $59 |
| SG&A Expenses | $57 | $48 | $56 | $65 |
| Sales & Mktg Exp. | $6 | $5 | $4 | $6 |
| Other Operating Expenses | $0 | $0 | $8 | $9 |
| Operating Expenses | $57 | $48 | $64 | $74 |
| Operating Income | -$36 | -$61 | $9 | -$8 |
| % Margin | -30.5% | -62% | 8.7% | -6.6% |
| Other Income/Exp. Net | -$0 | $73 | -$49 | $2 |
| Pre-Tax Income | -$36 | $12 | -$40 | -$6 |
| Tax Expense | $0 | $12 | $9 | $13 |
| Net Income | -$36 | $0 | -$49 | -$19 |
| % Margin | -30.6% | 0% | -46.8% | -16.3% |
| EPS | -0.16 | 0 | -0.23 | -0.1 |
| % Growth | – | 100% | -130.7% | – |
| EPS Diluted | -0.16 | 0 | -0.23 | -0.1 |
| Weighted Avg Shares Out | 292 | 222 | 217 | 195 |
| Weighted Avg Shares Out Dil | 292 | 222 | 217 | 195 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | -$0 | $0 | $0 | $0 |
| Depreciation & Amortization | $9 | $0 | $12 | $6 |
| EBITDA | -$27 | -$53 | -$61 | -$0 |
| % Margin | -22.9% | -53.7% | -58.7% | -0.4% |