Planet 13 Holdings Inc.
PLNH · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $116 | $99 | $105 | $119 |
| % Growth | 18.2% | -5.8% | -12.5% | – |
| Cost of Goods Sold | $60 | $54 | $57 | $53 |
| Gross Profit | $56 | $45 | $48 | $66 |
| % Margin | 48.2% | 45.5% | 45.9% | 55.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $51 | $42 | $52 | $59 |
| SG&A Expenses | $57 | $48 | $52 | $65 |
| Sales & Mktg Exp. | $6 | $5 | $4 | $6 |
| Other Operating Expenses | $34 | $58 | $45 | $9 |
| Operating Expenses | $92 | $106 | $63 | $74 |
| Operating Income | -$36 | -$61 | -$49 | -$8 |
| % Margin | -30.5% | -62% | -46.6% | -6.6% |
| Other Income/Exp. Net | -$0 | -$1 | $0 | $0 |
| Pre-Tax Income | -$36 | -$62 | -$49 | -$9 |
| Tax Expense | $12 | $12 | $9 | $13 |
| Net Income | -$48 | -$74 | -$60 | -$22 |
| % Margin | -41.1% | -74.7% | -56.9% | -18.8% |
| EPS | -0.16 | -0.33 | -0.23 | -0.12 |
| % Growth | 51.5% | -43.5% | -91.7% | – |
| EPS Diluted | -0.16 | -0.33 | -0.23 | -0.12 |
| Weighted Avg Shares Out | 292 | 222 | 217 | 195 |
| Weighted Avg Shares Out Dil | 292 | 222 | 217 | 195 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | -$0 |
| Interest Expense | $0 | $0 | -$0 | $0 |
| Depreciation & Amortization | $13 | $12 | $12 | $7 |
| EBITDA | -$21 | -$4 | -$15 | -$4 |
| % Margin | -17.9% | -4.2% | -14% | -3.1% |