Pirelli & C. S.p.A.
PLLIF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6,773 | $6,913 | $6,616 | $5,331 |
| % Growth | -2% | 4.5% | 24.1% | – |
| Cost of Goods Sold | $2,552 | $2,246 | $2,205 | $1,661 |
| Gross Profit | $4,221 | $4,668 | $4,411 | $3,671 |
| % Margin | 62.3% | 67.5% | 66.7% | 68.9% |
| R&D Expenses | $0 | $365 | $264 | $240 |
| G&A Expenses | $113 | $1,261 | $98 | $87 |
| SG&A Expenses | $748 | $1,514 | $809 | $618 |
| Sales & Mktg Exp. | $635 | $253 | $711 | $531 |
| Other Operating Expenses | $2,570 | $1,980 | $5 | $4 |
| Operating Expenses | $3,318 | $3,859 | $3,608 | $3,083 |
| Operating Income | $903 | $808 | $791 | $577 |
| % Margin | 13.3% | 11.7% | 12% | 10.8% |
| Other Income/Exp. Net | -$255 | -$178 | -$196 | -$140 |
| Pre-Tax Income | $648 | $630 | $596 | $437 |
| Tax Expense | $147 | $134 | $160 | $115 |
| Net Income | $468 | $479 | $418 | $303 |
| % Margin | 6.9% | 6.9% | 6.3% | 5.7% |
| EPS | 0.47 | 0.48 | 0.42 | 0.3 |
| % Growth | -2.1% | 14.3% | 40% | – |
| EPS Diluted | 0.47 | 0.48 | 0.42 | 0.3 |
| Weighted Avg Shares Out | 996 | 998 | 1,000 | 1,000 |
| Weighted Avg Shares Out Dil | 996 | 998 | 1,000 | 1,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $44 | $47 | $41 | $21 |
| Interest Expense | $244 | $205 | $167 | $160 |
| Depreciation & Amortization | $573 | $558 | $544 | $509 |
| EBITDA | $1,412 | $1,393 | $1,265 | $1,069 |
| % Margin | 20.9% | 20.1% | 19.1% | 20.1% |