Playboy, Inc.

PLBY · NASDAQ
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Market Cap$111$71$130$1,015
- Cash$31$28$32$69
+ Debt$202$222$265$274
Enterprise Value$282$265$364$1,220
Revenue$116$143$186$247
% Growth-18.8%-23%-24.8%
Gross Profit$74$88$103$138
% Margin64%61.7%55.3%55.9%
EBITDA-$39-$164-$35-$41
% Margin-33.2%-114.8%-18.7%-16.6%
Net Income-$79-$180-$278-$78
% Margin-68.4%-126.2%-149.7%-31.5%
EPS Diluted-1.04-2.53-5.86-2.04
% Growth58.9%56.8%-187.3%
Operating Cash Flow-$19-$43-$59-$37
Capital Expenditures-$2-$4-$7-$18
Free Cash Flow-$21-$47-$67-$54