Plumas Bancorp
PLBC · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $73 | $85 | $71 | $57 |
| % Growth | -14.2% | 20.4% | 24.8% | – |
| Cost of Goods Sold | $12 | $8 | $3 | $2 |
| Gross Profit | $61 | $77 | $68 | $54 |
| % Margin | 83.8% | 91.1% | 96.4% | 96% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $23 | $22 | $19 | $14 |
| SG&A Expenses | $24 | $23 | $19 | $14 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $0 |
| Other Operating Expenses | -$2 | $14 | $13 | $12 |
| Operating Expenses | $22 | $37 | $32 | $26 |
| Operating Income | $39 | $40 | $36 | $28 |
| % Margin | 53.5% | 47.4% | 50.6% | 50.4% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $39 | $40 | $36 | $28 |
| Tax Expense | $10 | $10 | $9 | $7 |
| Net Income | $29 | $30 | $26 | $21 |
| % Margin | 39.3% | 35.1% | 37.5% | 37.2% |
| EPS | 4.85 | 5.08 | 4.53 | 3.82 |
| % Growth | -4.5% | 12.1% | 18.6% | – |
| EPS Diluted | 4.8 | 5.02 | 4.47 | 3.76 |
| Weighted Avg Shares Out | 6 | 6 | 6 | 6 |
| Weighted Avg Shares Out Dil | 6 | 6 | 6 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | $84 | $75 | $60 | $48 |
| Interest Expense | $11 | $5 | $1 | $1 |
| Depreciation & Amortization | $1 | $2 | $2 | $2 |
| EBITDA | $40 | $42 | $38 | $30 |
| % Margin | 55.6% | 49.3% | 53.3% | 53.4% |