PJT Partners Inc.
PJT · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,493 | $1,153 | $1,026 | $992 |
| % Growth | 29.5% | 12.5% | 3.4% | – |
| Cost of Goods Sold | $1,032 | $805 | $669 | $640 |
| Gross Profit | $461 | $348 | $356 | $352 |
| % Margin | 30.9% | 30.2% | 34.8% | 35.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $108 | $94 | $79 | $80 |
| SG&A Expenses | $108 | $94 | $79 | $80 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $50 | $45 | $46 | $27 |
| Operating Expenses | $158 | $139 | $125 | $107 |
| Operating Income | $303 | $208 | $231 | $245 |
| % Margin | 20.3% | 18.1% | 22.5% | 24.7% |
| Other Income/Exp. Net | -$32 | -$31 | -$30 | -$26 |
| Pre-Tax Income | $271 | $178 | $201 | $219 |
| Tax Expense | $32 | $32 | $37 | $29 |
| Net Income | $134 | $82 | $91 | $106 |
| % Margin | 9% | 7.1% | 8.8% | 10.7% |
| EPS | 5.28 | 5.18 | 3.61 | 6.77 |
| % Growth | 1.9% | 43.5% | -46.7% | – |
| EPS Diluted | 4.92 | 4.89 | 3.51 | 3.99 |
| Weighted Avg Shares Out | 25 | 25 | 25 | 25 |
| Weighted Avg Shares Out Dil | 44 | 27 | 27 | 42 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $29 | $37 | $36 | $35 |
| EBITDA | $332 | $245 | $267 | $280 |
| % Margin | 22.2% | 21.3% | 26.1% | 28.3% |